Skip to content
VORTResearch

Reports

Milan––:––. Regular trading hours, with each exchange’s holidays: Borsa Italiana’s for Milan, the NYSE’s for New York.

New York––:––. Regular trading hours, with each exchange’s holidays: Borsa Italiana’s for Milan, the NYSE’s for New York.

All reports

XPeng Inc. XPEV on NYSE

Smart EVs and physical AI

Half the price is a robot. The cars have to earn the rest.

We initiate at HOLD «spec.» with a $10.50 fair value. At $9.23 the stock sits just above our $9.00 buy level; a fourth quarter at 60,000 cars a month would take it through.

Published , 15 pages.

Cover of the Vort report on XPeng Inc.

Rating

Hold

Fair value

$10.50

Last close

$9.21

Change on the previous close: -0.22% (-$0.02)

Upside to fair value

+14%

from the last close

12-month target

$10.50

$9.23 at the report$10.50 fair value

The US market is closed: the price is the close of October 19, 2026. During the session the quote is delayed up to 15 minutes. The fair value is the report’s, dated October 19, 2026; it does not move with the market. Vort Research provides informational and educational content. It is not personalised financial advice nor a solicitation to invest.

The full report is for Vort+ members.

The rating, the fair value and the reasoning on this page are public. The PDF downloads with Vort+; if you already have it, sign in.

Sign inWhat Vort+ includes

Summary

  • Second-quarter 2026 revenue was RMB 19.7bn, up 8% and below consensus, with a 12.1% vehicle margin and a net loss of RMB 1.34bn; third-quarter deliveries reached a record 118,390.

  • XPeng's own chip, driving model and car architecture are good enough for Volkswagen to pay for them, half of second-quarter gross profit, but the cars hold 2.9% of China's EV market and the first half burned c. RMB 13bn of cash.

  • The robot unit's round values XPeng's stake at $4.8bn, 55% of the market value, and we count half of it. Our fair value is $10.50, 14% above the $9.23 price, and the rating is HOLD «spec.».

Scenarios

  • Bull$20.24
  • Base$9.05
  • Bear$3.34

Fair value sensitivity

Fair value per share for every multiple on 2027 sales of cars and technology and robot stake as a share of the August round, the two inputs of the report’s valuation, with the price at the report as the plane through it.

Fair value of XPEV by multiple on 2027 sales of cars and technology and robot stake as a share of the August roundFair value per share, in US dollars

Source: Vort Research, report of October 19, 2026.

−50%+50%against the price

Hover over the chart to read a case. The surface turns slightly. The arrow keys move the selection.

Sensitivity table, in dollars per share

Fair value per share in US dollars: multiple on 2027 sales of cars and technology across the columns, robot stake as a share of the August round down the rows. The base case is boxed in orange.
Robot \ ×0.1×0.2×0.25×0.3×0.4×0.5×
1009.1910.7611.5512.3313.9015.47
757.939.5010.2811.0712.6414.21
506.678.249.02 (base case)9.8111.3812.95
255.406.977.768.5410.1111.68
04.145.716.507.288.8510.42

Hover over a cell and the case lights up on the surface.

Multiple on 2027 sales of cars and technology
0.25×
Robot stake, share of the round
50%
Fair value
$9.02
Against the price at the report
-2.3%

What the price assumes

Multiple on 2027 sales of cars and technology implied by the price (robot stake as a share of the August round 50%)
0.26×
Robot stake, share of the round implied by the price (multiple on 2027 sales of cars and technology 0.25×)
54.1%
Cases above the price
58% (47 of 81)
Fair value range
$4.14 – $15.47
Multiple on 2027 sales of cars and technology up 0.05× from the chosen case
+$0.79
Robot stake, share of the round up 12.5% from the chosen case
+$0.63
What the marks on the chart mean
  • Fair value per share across 81 cases. It is green above the price, red below and grey at par.
  • The price at the date of the report, $9.23
  • Where fair value equals the price, which is what the market already assumes
  • Contour lines join cases with the same fair value, one every $2.00
  • The two slices through the chosen case, at constant robot stake as a share of the August round and at constant multiple on 2027 sales of cars and technology
  • Base case: multiple on 2027 sales of cars and technology 0.25×, robot stake as a share of the August round 50%
  • Fair value per share across 81 cases. It is green above the price, red below and grey at par.
  • The price at the date of the report, $9.23
  • Where fair value equals the price, which is what the market already assumes
  • Contour lines join cases with the same fair value, one every $2.00
  • The two slices through the chosen case, at constant robot stake as a share of the August round and at constant multiple on 2027 sales of cars and technology
  • Base case: multiple on 2027 sales of cars and technology 0.25×, robot stake as a share of the August round 50%

The figures are the report’s own. It is not investment advice.